LEGAL NOTICE
NOTICE IS HEREBY GIVEN that on Monday, November 29, 2021 at 6:00 p.m. at the Mazomanie
Municipal Building located at 133 Crescent Street, Mazomanie, Wisconsin 53560, a Public
Hearing on the Proposed 2022 Budget of the Village of Mazomanie will be held. The proposed
budget in detail is available for inspection at the Mazomanie Municipal Building, Mon-Thu from
7:30 a.m. to 4:00 p.m.  On Fridays it is available from 7:30 a.m. to noon.
The following is a summary of the proposed preliminary 2022 general fund budget:
2021 Approved 2021 Estimated 2022 Preliminary % Change
Budget Actual Budget
Local Levy $1,145,478.71 $1,145,478.95 $1,122,151.95 -2.04%
Taxes 430,145.00 543,717.18 469,738.50
Licenses & Permits 54,560.00 67,754.91 65,325.00
Intergovernmental 257,551.00 338,150.19 265,008.00
Public Charges/Services 176,799.00 172,732.07 199,368.00
Fines & Forfeitures 2,200.00 4,429.23 3,800.00
Miscellaneous Revenues 38,906.00 38,650.92 28,625.00
Total Revenues $2,105,639.71 $2,310,913.45 $2,154,016.45 2.30%
Government $435,434.00 $542,045.40 $403,482.00
Public Safety 495,590.00 438,071.97 538,321.00
Public Works 215,334.00 200,080.72 233,202.00
Sanitation 107,690.00 120,023.76 108,490.00
Leisure & Recreation 275,633.00 328,872.72 330,624.00
Debt Service 479,464.71 426,230.46 446,534.45
Capital Purchases 69,850.00 145,099.27 63,420.00
Contingency Funds 26,644.00 0.00 29,943.00
Total Expenses $2,105,639.71 $2,200,424.30 $2,154,016.45 2.30%
2021 Village Assessed Valuation 2022 Estimated Village Assessed Valuation
$159,989,000.00 $168,167,900.00
2020 mill rate Proposed 2021 mill rate
Proposed 2021 Village mill rate: 0.00715973 0.00667281 -6.80%
Publish:  11/4/2021
Angie Volkman
Clerk/Treasurer